Friday 21 September 2018

Stock Review – AJIYA (7609) (AJIYA BERHAD) – 5

Bursa Malaysia - 7609
Bloomberg - AJY:MK
Yahoo - 7609 .kl
Webpage - http://www.ajiya.com/


Company Profile


AJIYA started as manufacturing metal roll products in 1990 and ventured into safety glass productions in1996. AJIYA holds 19 factories / warehouses with office throughout Malaysia and Thailand.

1) Geographical Location

AJIYA operated in two countries Malaysia and Thailand. Base on 2017 annual report, most revenue are coming from Malaysia operation which is 92.05 %.
The asset turnover ratio for Malaysia operation had reduce from 0.89 in 2016 to 0.82 in 2017. However the asset turnover for the Thailand operation had maintain at 0.53.

CONS:
è Asset turnover ratio for the Malaysia operation had reduce by 7.87 %

Financial Statement


The increase of inventories from RM 70,926,380 (2016) to RM 75,593,726 (2017), 6.58 % increase and decrease in trade and other receivables from RM 210,043,277 (2016) to RM 112,308,075 (2017), 41.77 % decrease had shown a sign of drop in sales. Besides that the revenue for AJIYA also decrease from RM 395,516,712 (2016) to RM 370,882,963 (2017), 6.23 % decrease.

AJIYA had increase in cash and bank balance from RM 56,404,655 (2016) to RM 75,372,329 (2017), 33.63 % increase. Besides that, AJIYA fixed deposit with licensed bank had also increase from RM 29,789,782 (2016) to RM 56,241,921 (2017), 88.88 % increase and the interest rate ranging from 3.53 % - 2.83 % in 2017 while the interest rate for fixed deposit with licensed bank ranging from 3.00 % - 3.95 %.

PROS:
è AJIYA had 33.63 % increase in cash and bank balance
è AJIYA had 88.88 % increase in fixed deposit with licensed bank

CONS:
è 6.58 % increase in inventories, 41.77 % decrease in trade and other receivables and 6.23 % decrease in revenue had shown sign of reduce sales in 2017.


AJIYA total loan and borrowing had reduce from RM 9,668,238 (2016) to RM 6,515,216 (2017), 32.61 % decrease.


PROS:
è AJIYA loans and borrowings had reduced by 32.61 %

Financial Ratio
Description
2017
2016
Different
Gross Profit Margin
0.17
0.20
-0.03
Net Profit Margin
0.04
0.05
-0.01
Interest Coverage Ratio
45.94
27.68
+18.26
Effective Tax
0.17
0.22
-0.05

Warrant

In 2016 AJIYA had issue free one warrant to every 2 shares with the exercise price of RM 0.92. The warrant can be exercised at any time on or after 1st September 2016 until 2021. As of 21 February 2017 157,292,242 warrant is available.

PROS:
è AJIYA warrant is way out of money compared to current price of RM 0.59.

Dividend and Bonus Issued for the past five year

AJIYA had constant dividend for the past five year from 2013 – 2017 with the average dividend of RM 0.011 after adjustment (2016 stock split) with the dividend yield of 1.86 % base on AJIYA stock price of RM 0.59 on 21/9/2018 .

CONS:
è AJIYA had dividend yield of average 1.86 % for the last five year which is lower than fixed deposit rate of 3.15 %

Estimated Price

IVKLS Price : RM 0.59

Peers
1)           ASTINO
2)           CHINHIN
3)           ENGTEX
4)           PGLOBE
5)           KIMHIN
6)           SCBUILD
7)           SEACERA
8)           SKBSHUT
9)           WOODLAN
10)                  WTHORSE        

No comments:

Post a Comment