Sector : Consumer
Products & Services
Sub
Sector :
Household Goods
As of 30th March 2020 there are 14 company listed in
Bursa Main Market and ACE market which are doing business in manufacturing and
trading of wooden furniture. They are:
64 % of the companies listed above have their
manufacturing plant in Johor. While JAYCORP, LATITUD and POHUAT also owning
manufacturing plant outside Malaysia which are in Indonesia (JAYCORP), Thailand
(LATITUD) and Vietnam (LATTUD and POHUAT).
Competiveness
Marketshares is
an importance indicator to determine the competitiveness of the company. Total
revenue make from manufacturing and trading of wooden furniture for the year
2018 is RM 3,218,703,904.
COMPANY
|
REVENUE
(FURNITURE) 2018 (RM)
|
MARKET SHARE
(%)
|
60,241,427
|
1.87
|
|
26,320,398
|
0.82
|
|
166,445,092
|
5.17
|
|
221,876,000
|
6.98
|
|
777,100,000
|
24.14
|
|
802,990,966
|
24.95
|
|
621,925,519
|
19.32
|
|
58,411,210
|
1.81
|
|
119,082,113
|
3.70
|
|
2,979,611
|
0.09
|
|
52,286,788
|
1.62
|
|
191,163,000
|
5.94
|
|
22,896,941
|
0.71
|
|
94,984,839
|
2.95
|
Top three companies in term of market shares are LIIHEN (24.95 %), LATITUD (24.14%) and POHUAT (19.32 %). This three companies had combined market shares of 68.41 %.
Operational
For operational, operating income of the companies had been review. Operating
income determine how much the companies’ revenue had turn into profit after reduction
cost of operating expense .
Besides operating income, operating margin ratio is
also calculated. Companies with higher operating margin ratio have more
probability to survive in today financial crisis. The median operating margin
ratio for this group of companies for 2018 is 6.29.
COMPANY
|
2018 OPERATING
INCOME (RM)
|
2018 OPERATING
MARGIN RATIO
|
(1,609,950)
|
- 2.67
|
|
2,351,523
|
8.93
|
|
25,418,893
|
15.27
|
|
12,546,000
|
5.65
|
|
53,805,000
|
6.92
|
|
77,386,074
|
9.64
|
|
57,529,013
|
9.25
|
|
(1,721,794)
|
-2.95
|
|
(11,763,933)
|
-9.88
|
|
(1,463,316)
|
-49.11
|
|
3,832,787
|
7.33
|
|
130,000
|
0.07
|
|
(4,453,930)
|
-19.45
|
|
12,911,017
|
13.59
|
As value investor, companies with negative operating
income are a bit risky to invest in hence the five companies; EUROSP, SERNKOU,
SHH, SNC and TAFI have disqualify for further company evaluation.
Companies with high operating margin mean there are
still pretty of allowance to lower down the sale price of their products to
make their product competitive. There are HOMERITZ (15.27), WEGMANS (13.59) and
LIIHEN (9.64).
Sustainability
For the sustainability of the business, debt of the
companies is being review. There are two criteria to look at interest coverage ratio which is used to determine how easy the companies able to pay off the interest
of outstanding debt and debt ratio. The
median debt ratio for 2018 is 0.32.
COMPANY
|
2018 INTEREST
COVERAGE RATIO
|
2018 DEBT
RATIO
|
-24.35
|
0.19
|
|
11.25
|
0.74
|
|
No Financial
Cost
|
0.11
|
|
14.22
|
0.19
|
|
No Financial Cost
|
0.53
|
|
61.05
|
0.30
|
|
45.66
|
0.26
|
|
-2.25
|
0.44
|
|
-29.78
|
0.22
|
|
No Financial Cost
|
0.72
|
|
1.20
|
0.47
|
|
0.02
|
0.35
|
|
-27.97
|
0.16
|
|
9.89
|
0.40
|
There are three companies with no financial cost
which mean they are either no debt or the debt are interest free. The companies
are HOMERITZ, LATITUD and SNC. Besides that company with high interest coverage
ratio mean they are able easily to pay off their debt with their operating
income.
The top three companies for sustainability are
either had no financial cost or high interest coverage ratio and have low debt
ratio. The companies are HOMERITZ, POHUAT and LIIHEN.
Summary
In summary a point is given to each company to evaluated
each company competiveness, operational and sustainability. Points given are as
follows:
Competitiveness
Criteria
|
Point
|
Greater
than 20 % Market Shares
|
5
|
15.01
% - 20.00 % Market shares
|
4
|
10.01
% - 15.00 % Market shares
|
3
|
5.01
% - 10.00 % Market shares
|
2
|
1.00
% - 5.00 % Market shares
|
1
|
Less
than 1%
|
0
|
Operational
Criteria
|
Point
|
Greater
than 10 Operating Margin
|
5
|
8.01
– 10.00 Operating Margin
|
4
|
5.01
– 8.00 Operating Margin
|
3
|
3.01
- 5.00 Operating Margin
|
2
|
1.01
- 3.00 Operating Margin
|
1
|
0.00
– 1.00 Operating Margin
|
0
|
Less
than 0
|
Disqualified
|
Sustainability
Criteria
|
Point
|
No
Financial Cost
|
2
|
Greater
than 20 Interest Coverage Ratio
|
1
|
Less
than 20 Interest Coverage Ratio
|
0
|
Criteria
|
Point
|
Less
than 0.15
|
3
|
0.15
– 0.35
|
2
|
0.36
– 0.50
|
1
|
Greater
than 0.50
|
0
|
COMPANY
|
Competitiveness
|
Operational
|
Sustainability
|
Total
|
1
|
DIS
|
2
|
DIS
|
|
0
|
4
|
0
|
4
|
|
2
|
5
|
5
|
12
|
|
2
|
3
|
2
|
7
|
|
5
|
3
|
2
|
10
|
|
5
|
4
|
3
|
12
|
|
4
|
4
|
3
|
11
|
|
1
|
DIS
|
1
|
DIS
|
|
1
|
DIS
|
2
|
DIS
|
|
1
|
DIS
|
3
|
DIS
|
|
0
|
3
|
1
|
4
|
|
2
|
0
|
2
|
4
|
|
0
|
DIS
|
2
|
DIS
|
|
1
|
5
|
1
|
7
|
From the evaluation above, HOMERITZ (12 points),
LIIHEN (12 points), POHUAT (11 points) and LATITUD (10 points) is qualified for
further analysis.